Credit Sales $2,500,000          
Net Profit (12%) $300,000          
Inventory Turnover 8          
DSO 45          
Fixed Assets $800,000          
Payables days 40          
             
#1            
             
Calculating Cash Conversion Cycle (CCC):        
CCC = DSO + DIO - DPO       DSO is days sales outstanding
DSO =   45   DIO is days inventory outstanding
DIO = 360 / Inventory Turnover = 360/8 = 45 45   DPO is days payables outstanding
DPO = Payables deferral period = 40        
  CCC 50        
             
             
#2            
Total Assets Turnover = Turnover / Total Assets        
        Inventory / (Cost of sales / 365)
Total Assets:            
   Fixed Assets $800,000     DSO = AR / (Revenue / 360)
   Accounts Receivable $312,500     AR = DSO * (Revenue / 360)
   Inventory $275,000          
  $1,387,500     Inventory Turnover = COGS / Inventory
        Inventory = COGS / Inventory Turnover
Total Assets Turnover = 1.80          
             
Return on Assets (ROA) = Net Income / Total Assets        
Return on Assets (ROA) = 0.22          
             
             
             
#3            
Total Assets Turnover = Turnover / Total Assets        
        Inventory / (Cost of sales / 365)
Total Assets:            
   Fixed Assets $800,000     DSO = AR / (Revenue / 360)
   Accounts Receivable $312,500     AR = DSO * (Revenue / 360)
   Inventory $183,333          
  $1,295,833     Inventory Turnover = COGS / Inventory
        Inventory = COGS / Inventory Turnover
Total Assets Turnover = 1.93          
             
Return on Assets (ROA) = Net Income / Total Assets        
Return on Assets (ROA) = 0.23          
             
Calculating Cash Conversion Cycle (CCC):        
             
CCC = DSO + DIO - DPO       DSO is days sales outstanding
DSO =   45   DIO is days inventory outstanding
DIO = 360 / Inventory Turnover = 360/12 = 30 30   DPO is days payables outstanding
DPO = Payables deferral period = 40        
  CCC 35