Quest #1                
                 
Cash receipt $400,000 $200,000            
Decrease in expenses $350,000 $350,000            
  $750,000 $550,000            
                 
    Year(s) Amount Tax After tax CF PV Factor 16% PV of CF  
Cost of equipment Now ($2,525,000)   ($2,525,000) 1 ($2,525,000)  
Working capital needed Now ($60,000)   ($60,000) 1 ($60,000)  
Cash Receipt Now $750,000 1 - 0.4 $450,000 1 $450,000  
                 
Year Cost MACRS % Depreciation          
1 $2,525,000 20% $505,000 40% $202,000 0.8621 $174,144  
2 $2,525,000 32% $808,000 40% $323,200 0.7432 $240,202  
3 $2,525,000 19% $479,750 40% $191,900 0.6407 $122,950  
4 $2,525,000 12% $303,000 40% $121,200 0.5523 $66,939  
Salvage value of equipment   $190,000 1 - 0.40 $114,000 0.5523 $62,962  
Release of working capital   $60,000 - $36,000 0.5523 $19,883  
      Net Present Value (NPV) ($1,447,919)  
Given the negative NPV, ATV should not invest in the machine.